10-Q
http://fasb.org/us-gaap/2022#PrepaidExpenseAndOtherAssetsfalse2022Q30001622194http://fasb.org/us-gaap/2022#AccountsPayableAndOtherAccruedLiabilities--12-310001622194us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-12-310001622194dea:TwoThousandEighteenTermLoanFacilityMember2022-09-300001622194dea:FbiTampaNaraAndJudMemberdea:OperatingPropertiesAcquiredMember2022-09-300001622194srt:DirectorMemberdea:ShareRepurchaseProgramMember2022-04-280001622194us-gaap:ForwardContractsMember2021-07-012021-09-300001622194dea:UnitedStatesCoastGuardMemberus-gaap:AccountingStandardsUpdate201409Member2021-07-012021-09-300001622194us-gaap:LeasesAcquiredInPlaceMemberdea:FBITampaAndNARAMemberdea:OperatingPropertiesAcquiredMember2022-09-300001622194dea:ForwardSalesAgreementsMember2021-07-012021-09-300001622194us-gaap:CommonStockMember2022-07-012022-09-300001622194dea:DepartmentOfTransportationMemberus-gaap:AccountingStandardsUpdate201409Member2021-07-012021-09-300001622194dea:IceOtayMembersrt:MinimumMemberdea:MeasurementInputAveragePricePerSquareFootOfComparableSalesMemberus-gaap:MarketApproachValuationTechniqueMember2022-09-300001622194us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001622194us-gaap:InterestRateSwapMemberdea:TwoThousandSixteenTermLoanFacilityMember2022-09-300001622194dea:SecondAmendedPurchaseAndSaleAgreementMemberdea:MEPCOMJacksonvilleMemberus-gaap:SubsequentEventMember2022-10-272022-10-270001622194dea:IceOtayMember2022-07-012022-09-300001622194us-gaap:LondonInterbankOfferedRateLIBORMember2022-01-012022-09-300001622194us-gaap:RestrictedStockMember2021-01-012021-09-300001622194dea:TwoThousandSixteenTermLoanFacilityMemberus-gaap:InterestRateSwapMember2022-01-012022-09-300001622194us-gaap:StockCompensationPlanMember2021-07-012021-09-300001622194us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001622194dea:SecondAmendedPurchaseAndSaleAgreementMemberus-gaap:SubsequentEventMember2022-10-272022-10-270001622194us-gaap:CommonStockMember2020-12-310001622194dea:FederalEmergencyManagementAgencyMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001622194us-gaap:AccountingStandardsUpdate201409Memberdea:UnitedStatesCitizenshipAndImmigrationServicesMember2021-01-012021-09-300001622194dea:JanuaryThreeTwoThousandTwentyTwoMemberdea:ServicesMember2022-01-012022-09-300001622194us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001622194dea:ServiceBasedLTIPUnitsMember2022-01-012022-09-300001622194dea:NationalWeatherServiceMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001622194dea:TwoThousandEighteenTermLoanFacilityMemberus-gaap:InterestRateSwapMember2022-01-012022-09-300001622194us-gaap:AccountingStandardsUpdate201409Memberdea:FoodAndDrugAdministrationMember2021-01-012021-09-300001622194dea:ForwardSalesAgreementMember2021-08-110001622194dea:TwoThousandEighteenTermLoanFacilityMember2022-09-300001622194dea:JVPartnerMemberdea:GlobalInvestorMember2021-10-130001622194us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-300001622194us-gaap:AccountingStandardsUpdate201409Memberdea:DepartmentOfEnergyMember2021-01-012021-09-300001622194dea:ParkingGarageMemberdea:GSABuffaloMemberus-gaap:AccountingStandardsUpdate201409Member2021-07-012021-09-300001622194us-gaap:AccountingStandardsUpdate201409Member2022-09-300001622194us-gaap:ForwardContractsMember2021-01-012021-09-300001622194dea:TheJudiciaryOfTheUnitedStatesGovernmentMemberus-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-300001622194dea:TheJudiciaryOfTheUnitedStatesGovernmentMemberus-gaap:AccountingStandardsUpdate201409Member2021-07-012021-09-300001622194us-gaap:AccountingStandardsUpdate201409Memberdea:FoodAndDrugAdministrationMember2021-07-012021-09-300001622194dea:FederalBureauOfInvestigationMemberus-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-300001622194dea:NoncontrollingInterestInOperatingPartnershipMember2022-07-012022-09-300001622194dea:VAPortfolioMemberdea:JVPartnerMember2022-09-300001622194dea:TenantReimbursementsMember2021-01-012021-09-300001622194us-gaap:RetainedEarningsMember2021-07-012021-09-300001622194dea:DepartmentOfTransportationMemberus-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-300001622194dea:OperatingPropertiesMember2021-01-012021-09-300001622194us-gaap:GovernmentMemberdea:WhollyOwnedOperatingPropertiesMember2022-09-300001622194stpr:CA2022-09-300001622194us-gaap:CommonStockMember2021-07-012021-09-300001622194dea:SeniorUnsecuredCreditFacilityMemberdea:TwoThousandSixteenTermLoanFacilityMember2022-09-300001622194dea:TwoThousandSixteenTermLoanFacilityMember2022-09-300001622194dea:COVID19PandemicMemberus-gaap:AccountingStandardsUpdate201409Member2021-07-012021-09-300001622194dea:VariableMember2021-07-012021-09-300001622194dea:CBPSavannahMemberus-gaap:MortgagesMember2022-09-300001622194dea:ImmigrationAndCustomsEnforcementMemberus-gaap:AccountingStandardsUpdate201409Member2021-07-012021-09-300001622194dea:DevelopmentPropertiesMember2022-01-012022-09-300001622194dea:TwoThousandTwentyOneSeriesBSeniorNotesMember2022-01-012022-09-300001622194dea:BureauOfFiscalServiceMemberus-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-300001622194us-gaap:AdditionalPaidInCapitalMember2021-06-300001622194dea:VALomaLindaMemberus-gaap:MortgagesMember2022-01-012022-09-300001622194us-gaap:AccountingStandardsUpdate201409Member2021-07-012021-09-300001622194dea:FederalBureauOfInvestigationMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001622194us-gaap:RealEstateOtherMember2021-01-012021-09-300001622194dea:TwoThousandTwentyOneSeriesASeniorNotesMemberdea:SeniorUnsecuredNotesPayableMember2022-09-300001622194dea:NationalParkServiceMemberus-gaap:AccountingStandardsUpdate201409Member2021-07-012021-09-300001622194dea:TwoThousandSeventeenSeriesCSeniorNotesMemberdea:SeniorUnsecuredNotesPayableMember2022-09-300001622194dea:TwoThousandTwentyOneATMProgramMember2021-06-212021-06-220001622194dea:TheJudiciaryOfTheUnitedStatesGovernmentMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001622194us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-09-300001622194us-gaap:MortgagesMember2022-09-300001622194us-gaap:StockCompensationPlanMember2022-07-012022-09-300001622194us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001622194dea:TwoThousandNineteenSeriesCSeniorNotesMember2022-01-012022-09-300001622194us-gaap:StockCompensationPlanMember2022-01-012022-09-300001622194dea:VAGoldenMemberus-gaap:MortgagesMember2022-01-012022-09-300001622194dea:USJointStaffCommandJSCMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001622194dea:OperatingPartnershipMember2022-01-012022-09-300001622194dea:TwoThousandNineteenSeriesBSeniorNotesMemberdea:SeniorUnsecuredNotesPayableMember2022-09-300001622194stpr:CAus-gaap:CustomerConcentrationRiskMemberdea:RentableSquareFeetMember2022-01-012022-09-300001622194dea:USJointStaffCommandJSCMemberus-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-3000016221942020-12-310001622194dea:TwoThousandTwentyOneATMProgramMember2022-09-300001622194dea:TwoThousandTwentyOneSeriesASeniorNotesMember2022-09-300001622194dea:NationalParkServiceMemberus-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-300001622194dea:TwoThousandNineteenATMProgramMemberdea:ForwardSalesAgreementMember2022-01-012022-09-300001622194dea:UnvestedPerformanceBasedLongTermIncentivePlanMember2021-07-012021-09-300001622194dea:FederalEmergencyManagementAgencyMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001622194dea:WhollyOwnedPropertiesUnderDevelopmentMember2022-09-300001622194us-gaap:CommonStockMember2021-06-300001622194us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2020-12-310001622194dea:FixedMember2021-07-012021-09-300001622194stpr:CAdea:IceOtayMember2022-09-300001622194dea:TwoThousandSeventeenSeriesBSeniorNotesMember2022-09-300001622194us-gaap:RestrictedStockMember2022-01-012022-09-300001622194dea:TwoThousandSeventeenSeriesBSeniorNotesMember2022-01-012022-09-300001622194dea:SecondAmendedPurchaseAndSaleAgreementMember2022-09-300001622194us-gaap:RestrictedStockMember2021-07-012021-09-300001622194dea:ForwardSalesAgreementMember2021-12-280001622194dea:DomesticGovernmentMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-09-300001622194dea:COVID19PandemicMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001622194us-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-300001622194dea:HealthResourcesAndServicesAdministrationMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-3000016221942021-08-092021-08-1100016221942021-09-300001622194dea:UnvestedPerformanceBasedLongTermIncentivePlanMember2022-07-012022-09-300001622194dea:TwoThousandTwentyOneSeriesBSeniorNotesMember2022-09-300001622194dea:DepartmentOfVeteranAffairsMemberus-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-300001622194dea:ParkingGarageMemberdea:GSABuffaloMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001622194us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-06-300001622194us-gaap:RetainedEarningsMember2021-09-300001622194dea:VariableMember2022-07-012022-09-300001622194us-gaap:CommonStockMember2022-06-300001622194dea:NoncontrollingInterestInOperatingPartnershipMember2021-06-300001622194us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-01-012021-09-300001622194us-gaap:AccountingStandardsUpdate201409Memberdea:GeneralServicesAdministrationMember2022-01-012022-09-300001622194us-gaap:StockCompensationPlanMember2021-01-012021-09-300001622194srt:MaximumMembersrt:DirectorMemberdea:ShareRepurchaseProgramMember2022-04-280001622194dea:OperatingPropertiesMember2022-01-012022-09-300001622194us-gaap:AccountingStandardsUpdate201409Memberdea:GeneralServicesAdministrationMember2021-01-012021-09-300001622194dea:LongTermIncentivePlanMember2021-12-310001622194dea:FederalBureauOfInvestigationMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001622194us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001622194dea:OccupationalSafetyAndHealthAdministrationMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001622194dea:ICECharlestonMemberus-gaap:MortgagesMember2022-01-012022-09-3000016221942022-01-012022-09-300001622194us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-3000016221942021-06-300001622194dea:JVPartnerMember2021-01-012021-09-300001622194us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-07-012022-09-300001622194dea:TwoThousandSeventeenSeriesCSeniorNotesMember2022-01-012022-09-300001622194dea:JVPartnerMemberdea:VabirminghamVamariettaAndVacolumbusMember2022-09-300001622194dea:ParkingGarageMemberdea:GSABuffaloMemberus-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-300001622194us-gaap:LeasesAcquiredInPlaceMember2022-09-300001622194dea:HealthResourcesAndServicesAdministrationMemberus-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-300001622194us-gaap:RevolvingCreditFacilityMember2022-01-012022-09-300001622194dea:TwoThousandSeventeenSeriesASeniorNotesMember2022-01-012022-09-300001622194dea:TwoThousandNineteenSeriesBSeniorNotesMember2022-09-300001622194dea:VAPortfolioMemberdea:JVPartnerMember2021-10-130001622194dea:LongTermIncentivePlanMember2021-07-012021-09-300001622194dea:VariableMember2021-01-012021-09-300001622194dea:PaymentInLieuOfTaxesMember2022-09-300001622194dea:JVPartnerMemberus-gaap:SeriesAPreferredStockMember2022-01-200001622194dea:TwoThousandNineteenSeriesCSeniorNotesMemberdea:SeniorUnsecuredNotesPayableMember2022-09-300001622194us-gaap:AdditionalPaidInCapitalMember2020-12-310001622194dea:TwoThousandNineteenSeriesBSeniorNotesMember2022-01-012022-09-300001622194us-gaap:AccountingStandardsUpdate201409Member2021-12-310001622194dea:TwoThousandNineteenATMProgramMember2019-12-182019-12-200001622194us-gaap:ForwardContractsMember2022-01-012022-09-300001622194dea:LongTermIncentivePlanMember2021-01-012021-09-300001622194us-gaap:AccountingStandardsUpdate201409Memberdea:FoodAndDrugAdministrationMember2022-01-012022-09-300001622194dea:LongTermIncentivePlanMember2022-01-012022-09-300001622194dea:EnvironmentalProtectionAgencyMemberus-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-300001622194us-gaap:AboveMarketLeasesMember2022-09-300001622194dea:TwoThousandEighteenTermLoanFacilityMember2022-01-012022-09-300001622194dea:AcquiredLeasingCommissionsMember2022-09-300001622194us-gaap:RetainedEarningsMember2021-01-012021-09-300001622194us-gaap:SalesRevenueNetMemberdea:NonGovernmentalTenantsMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-09-300001622194dea:USJointStaffCommandJSCMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001622194dea:ForwardSalesAgreementMember2022-09-300001622194us-gaap:RetainedEarningsMember2022-09-300001622194dea:SecondAmendedPurchaseAndSaleAgreementMemberus-gaap:SubsequentEventMember2022-10-120001622194dea:USCISKansasCityMemberus-gaap:MortgagesMember2022-01-012022-09-300001622194us-gaap:RealEstateOtherMember2022-07-012022-09-300001622194dea:TwoThousandNineteenSeriesASeniorNotesMember2022-01-012022-09-300001622194dea:SeniorUnsecuredNotesPayableMemberdea:TwoThousandSeventeenSeriesASeniorNotesMember2022-09-300001622194dea:FederalAviationAdministrationMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001622194dea:JVPartnerMemberdea:MedBaseVentureMember2022-09-300001622194dea:InternalRevenueServiceMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001622194us-gaap:MortgagesMemberdea:DEAPleasantonMember2022-01-012022-09-300001622194us-gaap:CommonStockMember2022-09-300001622194dea:TwoThousandNineteenATMProgramMember2022-01-012022-03-310001622194us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001622194us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001622194dea:TwoThousandSeventeenSeriesBSeniorNotesMemberdea:SeniorUnsecuredNotesPayableMember2022-09-300001622194us-gaap:ForwardContractsMember2022-07-012022-09-300001622194us-gaap:AccountingStandardsUpdate201409Memberdea:FoodAndDrugAdministrationMember2022-07-012022-09-300001622194stpr:CAdea:SanDiegoMemberdea:LeaseMember2022-09-300001622194dea:UnvestedPerformanceBasedLongTermIncentivePlanMember2021-01-012021-09-300001622194dea:InternalRevenueServiceMemberus-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-300001622194us-gaap:AdditionalPaidInCapitalMember2022-09-300001622194us-gaap:RetainedEarningsMember2021-06-300001622194dea:InterestSwapRateAtTwoPointSevenOnePercentageFixedRateMember2022-09-300001622194dea:USJointStaffCommandJSCMemberus-gaap:AccountingStandardsUpdate201409Member2021-07-012021-09-300001622194stpr:CAus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-09-300001622194dea:TenantReimbursementsMember2021-07-012021-09-300001622194srt:MaximumMemberdea:IceOtayMemberdea:MeasurementInputAveragePricePerSquareFootOfComparableSalesMemberus-gaap:MarketApproachValuationTechniqueMember2022-09-300001622194us-gaap:RestrictedStockMember2022-07-012022-09-300001622194dea:TwoThousandNineteenATMProgramMemberdea:ForwardSalesAgreementMember2022-09-300001622194dea:UnvestedPerformanceBasedLongTermIncentivePlanMember2022-01-012022-09-300001622194dea:NoncontrollingInterestInOperatingPartnershipMember2022-09-300001622194dea:SeniorUnsecuredNotesMemberus-gaap:RevolvingCreditFacilityMember2022-09-300001622194dea:DepartmentOfVeteranAffairsMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001622194dea:PatentAndTrademarkOfficeMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001622194dea:NoncontrollingInterestInOperatingPartnershipMember2021-07-012021-09-300001622194dea:LongTermIncentivePlanMember2022-07-012022-09-300001622194srt:MaximumMemberdea:COVID19PandemicMemberus-gaap:AccountingStandardsUpdate201409Member2022-09-300001622194us-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MaximumMemberdea:IceOtayMemberus-gaap:MeasurementInputDiscountRateMember2022-09-300001622194us-gaap:RestrictedStockMember2021-12-310001622194us-gaap:AdditionalPaidInCapitalMember2022-06-300001622194dea:NotesPayableMember2022-09-300001622194us-gaap:RetainedEarningsMember2020-12-310001622194dea:TwoThousandNineteenSeriesASeniorNotesMember2022-09-300001622194us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001622194us-gaap:RetainedEarningsMember2022-01-012022-09-300001622194dea:BelowMarketLeasesAssumedMemberdea:FBITampaAndNARAMemberdea:OperatingPropertiesAcquiredMember2022-09-300001622194dea:TwoThousandSixteenTermLoanFacilityMember2022-01-012022-09-300001622194dea:JanuaryThreeTwoThousandTwentyTwoMemberdea:OperationalMember2022-01-012022-09-300001622194dea:NoncontrollingInterestInOperatingPartnershipMember2022-06-300001622194dea:ICECharlestonMemberus-gaap:MortgagesMember2022-09-300001622194us-gaap:NotesPayableOtherPayablesMember2022-09-300001622194dea:UnitedStatesCoastGuardMemberus-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-300001622194dea:CorporateOfficeLeasesMember2022-09-300001622194us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001622194dea:FixedMember2022-01-012022-09-300001622194us-gaap:RevolvingCreditFacilityMember2022-09-300001622194dea:FixedMember2021-01-012021-09-300001622194dea:MortgagesPayableMember2022-09-300001622194us-gaap:ValuationTechniqueDiscountedCashFlowMemberdea:IceOtayMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2022-09-300001622194dea:InstalmentThreeQuarterThreeTwoThousandAndTwentyTwoMember2022-01-012022-09-300001622194dea:TwoThousandEighteenTermLoanFacilityMemberus-gaap:InterestRateSwapMember2022-09-300001622194us-gaap:RetainedEarningsMember2022-06-300001622194dea:COVID19PandemicMemberus-gaap:AccountingStandardsUpdate201409Member2021-12-310001622194dea:BureauOfFiscalServiceMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001622194us-gaap:AdditionalPaidInCapitalMember2021-12-3100016221942021-01-012021-09-300001622194us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-01-012022-09-300001622194dea:VAGoldenMemberus-gaap:MortgagesMember2022-09-300001622194dea:AcquiredLeasingCommissionsMemberdea:FBITampaAndNARAMemberdea:OperatingPropertiesAcquiredMember2022-09-300001622194dea:NoncontrollingInterestInOperatingPartnershipMember2021-09-300001622194us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001622194dea:USFSIIAlbuquerqueMemberus-gaap:MortgagesMember2022-01-012022-09-300001622194us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-06-300001622194dea:NoncontrollingInterestInOperatingPartnershipMember2022-01-012022-09-300001622194dea:CBPSavannahMemberus-gaap:MortgagesMember2022-01-012022-09-300001622194dea:USCISKansasCityMemberus-gaap:MortgagesMember2022-09-300001622194dea:NationalWeatherServiceMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001622194us-gaap:AccountingStandardsUpdate201409Memberdea:UnitedStatesCitizenshipAndImmigrationServicesMember2022-01-012022-09-300001622194dea:TenantReimbursementsMember2022-01-012022-09-300001622194dea:ParkingGarageMemberdea:GSABuffaloMemberus-gaap:AccountingStandardsUpdate201409Member2021-12-310001622194dea:WhollyOwnedOperatingPropertiesMemberdea:PrivateTenantsMember2022-09-300001622194dea:PerformanceBasedLTIPUnitsMember2022-01-012022-09-300001622194dea:JanuaryThreeTwoThousandTwentyTwoMemberus-gaap:PerformanceSharesMember2022-01-012022-09-300001622194dea:FederalAviationAdministrationMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001622194dea:NoncontrollingInterestInOperatingPartnershipMember2021-12-310001622194dea:JVPartnerMemberus-gaap:SeriesAPreferredStockMember2022-01-202022-01-200001622194dea:InterestSwapRateAtTwoPointSevenOnePercentageFixedRateMember2022-01-012022-09-300001622194dea:BureauOfFiscalServiceMemberus-gaap:AccountingStandardsUpdate201409Member2021-07-012021-09-300001622194dea:TwoThousandSeventeenSeriesCSeniorNotesMember2022-09-300001622194dea:VariableMember2022-01-012022-09-300001622194dea:JVPartnerMember2022-09-300001622194dea:JVPartnerMember2022-07-012022-09-300001622194dea:NoncontrollingInterestInOperatingPartnershipMember2020-12-3100016221942022-09-300001622194dea:SecondAmendedPurchaseAndSaleAgreementMemberus-gaap:SubsequentEventMember2022-10-122022-10-120001622194dea:IceOtayMember2022-01-012022-09-300001622194dea:OperatingPropertiesAcquiredMember2022-01-012022-09-300001622194dea:ForwardSalesAgreementsMember2021-01-012021-09-300001622194us-gaap:RealEstateInvestmentMemberdea:FBITampaAndNARAMemberdea:OperatingPropertiesAcquiredMember2022-09-300001622194dea:OccupationalSafetyAndHealthAdministrationMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001622194dea:BureauOfFiscalServiceMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001622194dea:MayElevenTwoThousandTwentyTwoMemberdea:ServicesMember2022-01-012022-09-300001622194dea:FBITampaAndNARAMemberdea:OperatingPropertiesAcquiredMember2022-09-300001622194dea:DevelopmentPropertiesMember2021-01-012021-09-300001622194dea:DepartmentOfVeteranAffairsMemberus-gaap:AccountingStandardsUpdate201409Member2021-07-012021-09-300001622194us-gaap:RealEstateOtherMember2021-07-012021-09-3000016221942021-07-012021-09-3000016221942021-12-310001622194dea:TwoThousandEighteenTermLoanFacilityMemberdea:FirstAmendmentToSecondAmendedAndRestatedSeniorCreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2022-07-222022-07-220001622194dea:TwoThousandSeventeenSeriesASeniorNotesMember2022-09-300001622194us-gaap:AdditionalPaidInCapitalMember2021-09-300001622194dea:MEPCOMJacksonvilleMemberus-gaap:MortgagesMember2022-01-012022-09-300001622194dea:FederalBureauOfInvestigationMemberus-gaap:AccountingStandardsUpdate201409Member2021-07-012021-09-300001622194dea:DrugEnforcementAgencyMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-3000016221942022-10-250001622194dea:OperatingPropertiesAcquiredMember2022-09-300001622194dea:TwoThousandNineteenSeriesASeniorNotesMemberdea:SeniorUnsecuredNotesPayableMember2022-09-300001622194dea:WhollyOwnedOperatingPropertiesMember2022-09-300001622194us-gaap:RetainedEarningsMember2021-12-310001622194dea:InterestSwapRateAtOnePointFourOnePercentageFixedRateMember2022-01-012022-09-300001622194dea:LongTermIncentivePlanMember2022-09-300001622194srt:MaximumMembersrt:DirectorMemberdea:ShareRepurchaseProgramMember2022-09-300001622194dea:NationalParkServiceMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-3000016221942021-08-110001622194dea:ForwardSalesAgreementMember2021-12-282021-12-280001622194dea:TwoThousandNineteenSeriesCSeniorNotesMember2022-09-300001622194dea:VALomaLindaMemberus-gaap:MortgagesMember2022-09-3000016221942022-05-092022-05-100001622194dea:CustomsAndBorderProtectionMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001622194dea:TwoThousandNineteenATMProgramMember2022-01-012022-09-300001622194us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300001622194dea:ParkingGarageMemberdea:GSABuffaloMemberus-gaap:AccountingStandardsUpdate201409Member2022-09-300001622194dea:COVID19PandemicMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001622194us-gaap:MortgagesMemberdea:DEAPleasantonMember2022-09-300001622194dea:TwoThousandEighteenTermLoanFacilityMemberus-gaap:RevolvingCreditFacilityMember2022-01-012022-09-300001622194us-gaap:RetainedEarningsMember2022-07-012022-09-300001622194us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001622194dea:UnitedStatesCoastGuardMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001622194dea:JVPartnerMember2022-01-012022-09-300001622194dea:SeniorUnsecuredNotesMemberdea:TwoThousandEighteenTermLoanFacilityMember2022-09-300001622194dea:NoncontrollingInterestInOperatingPartnershipMember2021-01-012021-09-300001622194dea:TwoThousandTwentyOneSeriesASeniorNotesMember2022-01-012022-09-300001622194dea:TwoThousandSixteenTermLoanFacilityMember2022-09-300001622194dea:TwoThousandEighteenTermLoanFacilityMemberus-gaap:RevolvingCreditFacilityMember2022-09-300001622194us-gaap:CorporateJointVentureMember2022-09-300001622194us-gaap:CommonStockMember2021-01-012021-09-300001622194dea:InstalmentTwoQuarterTwoTwoThousandTwentyTwoMember2022-01-012022-09-300001622194dea:TermLoanFacilityMember2022-09-300001622194dea:ImmigrationAndCustomsEnforcementMemberus-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-300001622194dea:TwoThousandNineteenATMProgramMember2022-09-300001622194dea:TenantReimbursementsMember2022-07-012022-09-300001622194dea:FixedMember2022-07-012022-09-300001622194dea:ParkingGarageMemberdea:GSABuffaloMemberus-gaap:AccountingStandardsUpdate201409Member2022-01-012022-09-300001622194dea:WhollyOwnedOperatingPropertiesMember2022-01-012022-09-300001622194dea:DepartmentOfVeteranAffairsMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-300001622194dea:TheJudiciaryOfTheUnitedStatesGovernmentMemberus-gaap:AccountingStandardsUpdate201409Member2022-07-012022-09-3000016221942022-06-300001622194stpr:CAdea:SanDiegoMemberdea:LeaseMember2022-01-012022-09-300001622194us-gaap:CommonStockMember2021-09-300001622194us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-09-300001622194dea:USFSIIAlbuquerqueMemberus-gaap:MortgagesMember2022-09-3000016221942022-07-012022-09-300001622194dea:FederalEmergencyManagementAgencyMemberus-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-300001622194dea:COVID19PandemicMemberus-gaap:AccountingStandardsUpdate201409Member2021-01-012021-09-300001622194us-gaap:RestrictedStockMember2022-09-300001622194us-gaap:AccountingStandardsUpdate201409Memberdea:MilitaryEntranceProcessingCommandMember2021-01-012021-09-300001622194dea:InterestSwapRateAtOnePointFourOnePercentageFixedRateMember2022-09-300001622194dea:MEPCOMJacksonvilleMemberus-gaap:MortgagesMember2022-09-300001622194us-gaap:WhollyOwnedPropertiesMember2022-09-300001622194us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2021-07-012021-09-300001622194dea:InstalmentOneQuarterOneTwoThousandTwentyTwoMember2022-01-012022-09-300001622194us-gaap:AccountingStandardsUpdate201409Memberdea:UnitedStatesCitizenshipAndImmigrationServicesMember2022-07-012022-09-300001622194us-gaap:RealEstateOtherMember2022-01-012022-09-300001622194us-gaap:CommonStockMember2022-01-012022-09-300001622194us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-09-300001622194dea:TwoThousandTwentyOneSeriesBSeniorNotesMemberdea:SeniorUnsecuredNotesPayableMember2022-09-300001622194us-gaap:CommonStockMember2021-12-31xbrli:pureutr:sqftxbrli:sharesdea:Swapdea:Propertyiso4217:USD
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2022
OR
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-36834
EASTERLY GOVERNMENT PROPERTIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Maryland |
|
47-2047728 |
(State of Incorporation) |
|
(IRS Employer Identification No.) |
|
|
|
2001 K Street NW, Suite 775 North, Washington, D.C. |
|
20006 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(202) 595-9500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock |
DEA |
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
Large accelerated filer |
☒ |
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
Smaller reporting company |
☐ |
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 25, 2022, the registrant had 90,814,021 shares of common stock, $0.01 par value per share, outstanding.
INDEX TO FINANCIAL STATEMENTS
Easterly Government Properties, Inc.
Consolidated Balance Sheets (unaudited)
(Amounts in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
|
December 31, 2021 |
|
Assets |
|
|
|
|
|
|
Real estate properties, net |
|
$ |
2,463,961 |
|
|
$ |
2,399,188 |
|
Cash and cash equivalents |
|
|
11,032 |
|
|
|
11,132 |
|
Restricted cash |
|
|
10,462 |
|
|
|
9,011 |
|
Tenant accounts receivable |
|
|
60,250 |
|
|
|
58,733 |
|
Investment in unconsolidated real estate venture |
|
|
199,338 |
|
|
|
131,840 |
|
Intangible assets, net |
|
|
178,327 |
|
|
|
186,307 |
|
Interest rate swaps |
|
|
4,515 |
|
|
|
— |
|
Prepaid expenses and other assets |
|
|
33,765 |
|
|
|
29,901 |
|
Total assets |
|
$ |
2,961,650 |
|
|
$ |
2,826,112 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Revolving credit facility |
|
|
177,750 |
|
|
|
14,500 |
|
Term loan facilities, net |
|
|
248,879 |
|
|
|
248,579 |
|
Notes payable, net |
|
|
695,935 |
|
|
|
695,589 |
|
Mortgage notes payable, net |
|
|
247,969 |
|
|
|
252,421 |
|
Intangible liabilities, net |
|
|
19,139 |
|
|
|
19,718 |
|
Deferred revenue |
|
|
85,510 |
|
|
|
87,134 |
|
Interest rate swaps |
|
|
— |
|
|
|
5,700 |
|
Accounts payable, accrued expenses and other liabilities |
|
|
67,673 |
|
|
|
60,890 |
|
Total liabilities |
|
|
1,542,855 |
|
|
|
1,384,531 |
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
Common stock, par value $0.01, 200,000,000 shares authorized, 90,814,021 and 90,147,868 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively |
|
|
908 |
|
|
|
901 |
|
Additional paid-in capital |
|
|
1,622,628 |
|
|
|
1,604,712 |
|
Retained earnings |
|
|
77,203 |
|
|
|
62,023 |
|
Cumulative dividends |
|
|
(451,917 |
) |
|
|
(379,895 |
) |
Accumulated other comprehensive income (loss) |
|
|
3,987 |
|
|
|
(5,072 |
) |
Total stockholders’ equity |
|
|
1,252,809 |
|
|
|
1,282,669 |
|
Non-controlling interest in Operating Partnership |
|
|
165,986 |
|
|
|
158,912 |
|
Total equity |
|
|
1,418,795 |
|
|
|
1,441,581 |
|
Total liabilities and equity |
|
$ |
2,961,650 |
|
|
$ |
2,826,112 |
|
The accompanying notes are an integral part of these consolidated financial statements.
1
Easterly Government Properties, Inc.
Consolidated Statements of Operations (unaudited)
(Amounts in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
|
For the nine months ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
72,643 |
|
|
$ |
67,439 |
|
|
$ |
214,238 |
|
|
$ |
197,713 |
|
Tenant reimbursements |
|
|
1,616 |
|
|
|
1,527 |
|
|
|
3,676 |
|
|
|
3,746 |
|
Asset management income |
|
|
377 |
|
|
|
— |
|
|
|
942 |
|
|
|
— |
|
Other income |
|
|
405 |
|
|
|
642 |
|
|
|
1,244 |
|
|
|
1,764 |
|
Total revenues |
|
|
75,041 |
|
|
|
69,608 |
|
|
|
220,100 |
|
|
|
203,223 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Property operating |
|
|
17,802 |
|
|
|
15,188 |
|
|
|
48,811 |
|
|
|
41,578 |
|
Real estate taxes |
|
|
8,177 |
|
|
|
7,626 |
|
|
|
23,854 |
|
|
|
22,465 |
|
Depreciation and amortization |
|
|
25,050 |
|
|
|
22,765 |
|
|
|
73,552 |
|
|
|
67,615 |
|
Acquisition costs |
|
|
275 |
|
|
|
518 |
|
|
|
939 |
|
|
|
1,488 |
|
Corporate general and administrative |
|
|
5,870 |
|
|
|
5,893 |
|
|
|
17,819 |
|
|
|
17,469 |
|
Total expenses |
|
|
57,174 |
|
|
|
51,990 |
|
|
|
164,975 |
|
|
|
150,615 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Income from unconsolidated real estate venture |
|
|
830 |
|
|
|
— |
|
|
|
2,286 |
|
|
|
— |
|
Interest expense, net |
|
|
(12,408 |
) |
|
|
(9,353 |
) |
|
|
(34,729 |
) |
|
|
(27,739 |
) |
Gain on the sale of operating property |
|
|
— |
|
|
|
777 |
|
|
|
— |
|
|
|
1,307 |
|
Impairment loss |
|
|
(5,540 |
) |
|
|
— |
|
|
|
(5,540 |
) |
|
|
— |
|
Net income |
|
|
749 |
|
|
|
9,042 |
|
|
|
17,142 |
|
|
|
26,176 |
|
Non-controlling interest in Operating Partnership |
|
|
(107 |
) |
|
|
(1,065 |
) |
|
|
(1,962 |
) |
|
|
(3,007 |
) |
Net income available to Easterly Government Properties, Inc. |
|
$ |
642 |
|
|
$ |
7,977 |
|
|
$ |
15,180 |
|
|
$ |
23,169 |
|
Net income available to Easterly Government Properties, Inc. per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.01 |
|
|
$ |
0.09 |
|
|
$ |
0.16 |
|
|
$ |
0.27 |
|
Diluted |
|
$ |
0.01 |
|
|
$ |
0.09 |
|
|
$ |
0.16 |
|
|
$ |
0.27 |
|
Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
90,772,706 |
|
|
|
83,961,693 |
|
|
|
90,560,471 |
|
|
|
83,306,654 |
|
Diluted |
|
|
91,119,372 |
|
|
|
84,472,257 |
|
|
|
90,886,108 |
|
|
|
83,774,752 |
|
Dividends declared per common share |
|
$ |
0.265 |
|
|
$ |
0.265 |
|
|
$ |
0.795 |
|
|
$ |
0.785 |
|
The accompanying notes are an integral part of these consolidated financial statements.
2
Easterly Government Properties, Inc.
Consolidated Statements of Comprehensive Income (unaudited)
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
|
For the nine months ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Net income |
|
$ |
749 |
|
|
$ |
9,042 |
|
|
$ |
17,142 |
|
|
$ |
26,176 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on interest rate swaps, net |
|
|
1,806 |
|
|
|
1,180 |
|
|
|
10,216 |
|
|
|
4,275 |
|
Other comprehensive income |
|
|
1,806 |
|
|
|
1,180 |
|
|
|
10,216 |
|
|
|
4,275 |
|
Comprehensive income |
|
|
2,555 |
|
|
|
10,222 |
|
|
|
27,358 |
|
|
|
30,451 |
|
Non-controlling interest in Operating Partnership |
|
|
(107 |
) |
|
|
(1,065 |
) |
|
|
(1,962 |
) |
|
|
(3,007 |
) |
Other comprehensive income attributable to non-controlling interest |
|
|
(212 |
) |
|
|
(167 |
) |
|
|
(1,157 |
) |
|
|
(450 |
) |
Comprehensive income attributable to Easterly Government Properties, Inc. |
|
$ |
2,236 |
|
|
$ |
8,990 |
|
|
$ |
24,239 |
|
|
$ |
26,994 |
|
The accompanying notes are an integral part of these consolidated financial statements.
3
Easterly Government Properties, Inc.
Consolidated Statements of Cash Flows (unaudited)
(Amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
Cash flows from operating activities |
|
|
|
|
|
|
Net income |
|
$ |
17,142 |
|
|
$ |
26,176 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
|
|
Depreciation and amortization |
|
|
73,552 |
|
|
|
67,615 |
|
Straight line rent |
|
|
559 |
|
|
|
(4,317 |
) |
Income from unconsolidated real estate venture |
|
|
(2,286 |
) |
|
|
— |
|
Amortization of above- / below-market leases |
|
|
(2,373 |
) |
|
|
(3,569 |
) |
Amortization of unearned revenue |
|
|
(4,313 |
) |
|
|
(4,217 |
) |
Amortization of loan premium / discount |
|
|
(844 |
) |
|
|
(57 |
) |
Amortization of deferred financing costs |
|
|
1,538 |
|
|
|
1,164 |
|
Amortization of lease inducements |
|
|
640 |
|
|
|
647 |
|
Gain on the sale of operating property |
|
|
— |
|
|
|
(1,307 |
) |
Impairment loss |
|
|
5,540 |
|
|
|
— |
|
Distributions from investment in unconsolidated real estate venture |
|
|
5,432 |
|
|
|
— |
|
Non-cash compensation |
|
|
4,891 |
|
|
|
3,700 |
|
Other |
|
|
— |
|
|
|
69 |
|
Net change in: |
|
|
|
|
|
|
Tenant accounts receivable |
|
|
544 |
|
|
|
(3,217 |
) |
Prepaid expenses and other assets |
|
|
(2,598 |
) |
|
|
(4,890 |
) |
Deferred revenue associated with operating leases |
|
|
2,689 |
|
|
|
761 |
|
Principal payments on operating lease obligations |
|
|
(314 |
) |
|
|
(256 |
) |
Accounts payable, accrued expenses and other liabilities |
|
|
3,984 |
|
|
|
16,157 |
|
Net cash provided by operating activities |
|
|
103,783 |
|
|
|
94,459 |
|
Cash flows from investing activities |
|
|
|
|
|
|
Real estate acquisitions and deposits |
|
|
(93,737 |
) |
|
|
(115,440 |
) |
Additions to operating properties |
|
|
(16,128 |
) |
|
|
(14,070 |
) |
Additions to development properties |
|
|
(8,804 |
) |
|
|
(5,278 |
) |
Proceeds from sale of operating property, net |
|
|
— |
|
|
|
7,336 |
|
Distributions from investment in unconsolidated real estate venture |
|
|
609 |
|
|
|
— |
|
Investment in unconsolidated real estate venture |
|
|
(71,253 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(189,313 |
) |
|
|
(127,452 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
Payment of deferred financing costs |
|
|
— |
|
|
|
(3,575 |
) |
Issuance of common shares |
|
|
9,504 |
|
|
|
90,914 |
|
Credit facility draws |
|
|
200,750 |
|
|
|
159,500 |
|
Credit facility repayments |
|
|
(37,500 |
) |
|
|
(126,250 |
) |
Repayments of mortgage notes payable |
|
|
(3,942 |
) |
|
|
(2,948 |
) |
Dividends and distributions paid |
|
|
(81,795 |
) |
|
|
(74,106 |
) |
Payment of offering costs |
|
|
(136 |
) |
|
|
(1,463 |
) |
Net cash provided by financing activities |
|
|
86,881 |
|
|
|
42,072 |
|
Net increase in Cash and cash equivalents and Restricted cash |
|
|
1,351 |
|
|
|
9,079 |
|
Cash and cash equivalents and Restricted cash, beginning of period |
|
|
20,143 |
|
|
|
14,669 |
|
Cash and cash equivalents and Restricted cash, end of period |
|
$ |
21,494 |
|
|
$ |
23,748 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
Easterly Government Properties, Inc.
Consolidated Statements of Cash Flows (unaudited)
(Amounts in thousands)
Supplemental disclosure of cash flow information is as follows:
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
Cash paid for interest, net of capitalized interest |
|
$ |
25,805 |
|
|
$ |
27,395 |
|
Supplemental disclosure of non-cash information |
|
|
|
|
|
|
Additions to operating properties accrued, not paid |
|
$ |
2,731 |
|
|
$ |
1,029 |
|
Additions to development properties accrued, not paid |
|
|
2,550 |
|
|
|
1,022 |
|
Offering costs accrued, not paid |
|
|
— |
|
|
|
16 |
|
Deferred asset acquisition costs accrued, not paid |
|
|
— |
|
|
|
144 |
|
Contingent consideration accrued, not received |
|
|
125 |
|
|
|
— |
|
Contingent consideration accrued, not paid |
|
|
— |
|
|
|
336 |
|
Unrealized gain on interest rate swaps, net |
|
|
10,216 |
|
|
|
4,275 |
|
Properties acquired for Common Units |
|
|
17,361 |
|
|
|
20,790 |
|
Recognition of operating lease right-of-use assets |
|
|
101 |
|